Net sales | 674.1 | 550.6 | 537.6 | 477.2 | 519.1 | 315.6 | 293.1 | 129.5 | 207.0 | 80.6 | 40.2 | 38.0 |
Gross profit | 482.5 | 421.1 | 392.4 | 352.6 | 375.1 | 230.7 | 202.4 | 100.1 | 153.6 | 53.3 | 28.3 | 28.4 |
Gross margin, % | 71.6% | 76.5% | 73.0% | 73.9% | 72.3% | 73.1% | 69.1% | 77.3% | 74.2% | 66.2% | 70.2% | 74.8% |
Operating income before depreciation and amortization (EBITDA) | 24.3 | 1.8 | -62.9 | -19.4 | 13.0 | -33.8 | 10.6 | -34.9 | 43.6 | -5.6 | -16.0 | -5.7 |
EBITDA margin, % | 3.6% | 0.3% | -11.7% | -4.1% | 2.5% | -10.7% | 3.6% | -26.9% | 21.1% | -6.9% | -39.8% | -14.9% |
Operating profit (EBIT) | -703.4 | -74.2 | -136.3 | -82.8 | -53.4 | -91.3 | -31.4 | -60.8 | 22.0 | -16.2 | -23.1 | -12.1 |
Operating margin (EBIT), % | -104.4% | -13.5% | -25.4% | -17.4% | -10.3% | -28.9% | -10.7% | -46.9% | 10.6% | -20.2% | -57.4% | -31.8% |
Net profit/loss | -901.8 | 66.5 | 43.1 | -43.5 | -25.9 | -104.2 | -50.5 | -47.8 | 20.4 | -12.2 | -4.8 | -33.5 |
Cash flow from operating activities | -69.1 | -15.6 | -115.4 | -69.2 | -112.4 | -160.3 | -103.9 | -29.3 | -30.5 | 10.7 | -4.4 | -41.3 |
Average number of shares | 65 479 449 | 64 086 269 | 64 086 269 | 63 726 136 | 61 771 652 | 59 350 884 | 58 705 239 | 54 730 839 | 53 333 143 | 47 168 943 | 43 930 772 | 42 418 377 |
Number of shares at closing day | 70 494 895 | 64 086 269 | 64 086 269 | 64 086 269 | 62 130 269 | 57 707 417 | 57 326 417 | 56 577 398 | 51 601 285 | 51 601 285 | 42 874 776 | 42 874 776 |
Earnings per share after dilution, SEK | -13.73 | 1.04 | 0.68 | -0.68 | -0.41 | -1.81 | -0.89 | -0.90 | 0.39 | -0.26 | -0.11 | -0.80 |
Share price at closing day, SEK | 106 | 30 | 89 | 167 | 278 | 522 | 424 | 376 | 235 | 204 | 120 | 83 |
Market cap at closing day, BSEK | 7.5 | 1.9 | 5.7 | 10.7 | 17.3 | 30.1 | 24.3 | 21.2 | 12.1 | 10.5 | 5.1 | 3.6 |
Number of employees at closing day | 1,210 | 1,267 | 1,291 | 1,234 | 1,159 | 997 | 924 | 676 | 396 | 298 | 192 | 192 |